Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 4879 28th St S #A, Arlington, VA, 22206 earns $92/mo cash flow from $3,739/mo rent with a $2,986/mo payment. Total monthly income totals $3,739/mo, and annual cash flow totals $1,106/yr on $200,690 capital. ROI tracks 20.61% on current figures, and rental yield reads 7.36% at a $610,000 purchase. Equity gained on principal adds $3,936/yr, and 5% annual appreciation supports $168,532 over five years. Five-year ROI reaches 106.31% and total cumulative return in cash sums $213,355. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,739/mo property income instead of your personal income.
Townhouse
Built in 1944
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22206, Arlington, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,942 (100%) |
| Owner Occupied HU | 4,997 (45.7%) |
| Renter Occupied HU | 5,350 (48.9%) |
| Vacant Housing Units | 595 ( 5.4%) |
| Median Home Value | $591,529 |
| Average Home Value | $622,679 |
Residential
11,290
Single Family
6,182
Multi-Family
5,108
Businesses
406
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Xun Xian • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAAR2065714
