Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Atlanta at 4855 Regency Trce SW, Atlanta, GA, 30331 offers a 6.2% rental yield on a $650,000 purchase with $3,358/mo rent. 71% in year one. Equity gained on principal adds $4,194/yr while 5% annual appreciation supports $179,583 over five years. Portfolio math shows five-year ROI at 70.55% and total cumulative return in cash at $150,878. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,358/mo property income against a $3,181/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
1.86 Acres lot
$N/A/sqft
$6,400 annually HOA
Neighborhood data shown for ZIP Code: 30331, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,212 (100%) |
| Owner Occupied HU | 14,702 (52.1%) |
| Renter Occupied HU | 11,751 (41.7%) |
| Vacant Housing Units | 1,759 ( 6.2%) |
| Median Home Value | $328,675 |
| Average Home Value | $405,785 |
Residential
26,963
Single Family
21,014
Multi-Family
5,949
Businesses
1,033
Date | Event | Price |
|---|---|---|
| 2025-08-05 | Listed for sale | $650,000 |
| 2025-07-03 | Sold | $630,000 |
| 2025-06-01 | Pending sale | $650,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-06 | $3609.78 | 17.60% | $187,760 | N/A |
| 2023-08-06 | $3069.42 | -13.51% | $187,760 | 0.19% |
| 2022-08-06 | $3548.76 | 21.09% | $187,400 | 17.30% |
What's Special
Pull Down Stairs
Listed by: Mark Spain • Mark Spain Real Estate
Mls Name: GAMLS
Mls Provider:
Mls ID: #10578150
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.
