Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Davie at 4850 Grapevine Way, Davie, FL, 33331 uses $162,435 cash to close to unlock $14,263/yr annual cash flow and $1,189/mo monthly cash flow. Total monthly income runs $4,440/mo, and a $2,398/mo payment keeps the spread at $1,189/mo. Purchase price stands at $490,000, and rental yield measures 10.87% with $4,440/mo rent. Return on cash invested shows 28.69% in year one, and 5% annual appreciation builds toward $135,378 over five years. Five-year ROI reaches 150.51% and total cumulative return in cash records $244,488. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,440/mo property income covering a $2,398/mo payment rather than investor’s personal income.
Townhouse
Built in 1992
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33331, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,787 (100%) |
| Owner Occupied HU | 6,485 (83.3%) |
| Renter Occupied HU | 1,144 (14.7%) |
| Vacant Housing Units | 158 ( 2.0%) |
| Median Home Value | $691,542 |
| Average Home Value | $796,222 |
Residential
7,797
Single Family
6,970
Multi-Family
827
Businesses
413
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Mariana Blanco • Ancla Realty, Inc.
Mls Name: MIAMI
Mls ID: #A11863871
