Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Seattle at 4835 S Graham Street, Seattle, WA, 98118 offers a 7.44% rental yield on a $840,500 purchase with $5,210/mo rent. Total monthly income registers $5,210/mo, and a $4,114/mo payment leaves $157/mo available for distribution. Annual cash flow reaches $1,889/yr on $276,525 to close, and return on cash invested stands at 20.74% in year one. Equity gained on principal adds $5,424/yr while 5% annual appreciation supports $232,215 over five years. Portfolio math shows five-year ROI at 107.05% and total cumulative return in cash at $296,019. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,210/mo property income against a $4,114/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1997
5,083 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98118, Seattle, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,071 (100%) |
| Owner Occupied HU | 10,434 (52.0%) |
| Renter Occupied HU | 8,756 (43.6%) |
| Vacant Housing Units | 881 ( 4.4%) |
| Median Home Value | $876,613 |
| Average Home Value | $1,025,181 |
Residential
19,933
Single Family
13,469
Multi-Family
6,464
Businesses
1,135
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cynthia Gamel • Windermere R E Mount Baker
Mls Name: NWMLS
Mls ID: #2446591
