Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 4827 Pachuca Ct, Dallas, TX, 75236 offers a 10.24% rental yield on a $280,000 purchase with $2,389/mo rent. Total monthly income registers $2,389/mo, and a $1,370/mo payment leaves $292/mo available for distribution. Annual cash flow reaches $3,506/yr on $92,820 to close, and return on cash invested stands at 23.69% in year one. Equity gained on principal adds $1,807/yr while 5% annual appreciation supports $77,359 over five years. Portfolio math shows five-year ROI at 124.84% and total cumulative return in cash at $115,881. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,389/mo property income against a $1,370/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2012
5,270 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75236, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,628 (100%) |
| Owner Occupied HU | 2,386 (36.0%) |
| Renter Occupied HU | 3,397 (51.3%) |
| Vacant Housing Units | 845 (12.7%) |
| Median Home Value | $302,867 |
| Average Home Value | $317,813 |
Residential
7,592
Single Family
2,972
Multi-Family
4,620
Businesses
283
Date | Event | Price |
|---|---|---|
| 2024-10-08 | Price change | $280,000 |
| 2024-09-30 | Listed for sale | $295,000 |
| 2024-09-22 | Listing removed | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $5923.08 | -8.32% | $250,580 | N/A |
| 2022-10-21 | $6460.83 | 31.95% | $250,580 | 38.46% |
| 2021-10-21 | $4896.42 | 20.08% | $180,970 | 23.55% |
Listed by: Jessica Garcia • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20727900
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
