Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Acworth at 4824 Chelsea Way NW, Acworth, GA, 30102 generates $3,374/mo in rent and, after a $1,953/mo payment, leaves $946/mo in cash flow. Total monthly income is $3,374/mo, and annual cash flow is $11,346/yr on $132,269 invested. Return on cash invested sits at 28.49% in year one, and rental yield is 10.15% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 148.72% and total cumulative return in cash sums $196,706. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,374/mo property income rather than buyer’s personal income.
Single Family
Built in 1984
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30102, Acworth, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,104 (100%) |
| Owner Occupied HU | 12,424 (68.6%) |
| Renter Occupied HU | 4,646 (25.7%) |
| Vacant Housing Units | 1,034 ( 5.7%) |
| Median Home Value | $360,664 |
| Average Home Value | $394,814 |
Residential
17,259
Single Family
16,001
Multi-Family
1,258
Businesses
658
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Felecia Kelley • Keller Williams Realty Cityside
Mls Name: FMLS GA
Mls ID: #7688015
