








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Maxwell at 482 Low Pasture Trl, Maxwell, TX, 78656 offers a 9.36% rental yield on a $314,990 purchase with $2,458/mo rent. Total monthly income registers $2,458/mo, and a $1,542/mo payment leaves $218/mo available for distribution. Annual cash flow reaches $2,613/yr on $104,419 to close, and return on cash invested stands at 22.41% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,026 over five years. Portfolio math shows five-year ROI at 117.47% and total cumulative return in cash at $122,666. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,458/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78656, Maxwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,312 (100%) |
| Owner Occupied HU | 1,747 (75.6%) |
| Renter Occupied HU | 430 (18.6%) |
| Vacant Housing Units | 135 ( 5.8%) |
| Median Home Value | $289,295 |
| Average Home Value | $288,452 |
Residential
1,923
Single Family
1,923
Multi-Family
0
Businesses
52
Date | Event | Price |
|---|---|---|
| 2025-10-10 | Listed for sale | $314,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-10 | $948.43 | 3.49% | $53,100 | N/A |
| 2023-10-10 | $916.42 | N/A | $53,100 | N/A |



Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A