Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,900/mo, and a $4,258/mo payment. Purchase price stands at $870,000, and rental yield measures 5.38% with $3,900/mo rent. Return on cash invested shows 12.05% in year one, and 5% annual appreciation builds toward $240,365 over five years. Five-year ROI reaches 61.34% and total cumulative return in cash records $175,561. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,900/mo property income covering a $4,258/mo payment rather than investor’s personal income.
Multi Family
Built in 2004
3,346 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10305, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,367 (100%) |
| Owner Occupied HU | 8,911 (54.4%) |
| Renter Occupied HU | 6,522 (39.8%) |
| Vacant Housing Units | 934 ( 5.7%) |
| Median Home Value | $679,181 |
| Average Home Value | $717,006 |
Residential
13,532
Single Family
11,254
Multi-Family
2,278
Businesses
873
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Listed for sale | $870,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Yu Xiao (Mary) Wu • Momentum Real Estate LLC
Mls Name: BNYMLS
Mls Provider:
Mls ID: #485150
Disclaimer: The property information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed. The data relating to real estate for sale on this web site comes in part from the participating Brokers.
