Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Katy at 4814 Wilderness Glen Ct, Katy, TX, 77449 offers $3,031/mo rent that, after a $1,713/mo payment, leaves $501/mo cash flow. Total monthly income is $3,031/mo, and annual cash flow is $6,011/yr on $116,025 cash. Return on cash invested measures 25.09% in year one, and rental yield stands at 10.39% at a $350,000 entry. Equity gained on principal adds $2,258/yr while 5% annual appreciation compounds into $96,699 by year five. Five-year ROI records 131.98% and total cumulative return in cash reaches $153,134. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,031/mo property income versus a $1,713/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
5,959 sqft lot
$N/A/sqft
$495 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $350,000 |
| 2020-03-09 | Listing removed | $225,000 |
| 2020-02-09 | Pending sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-10 | $1989.55 | 18.02% | $319,894 | -10.81% |
| 2023-04-10 | $1685.71 | 7.64% | $358,672 | 13.16% |
| 2022-04-10 | $1566.02 | N/A | $316,948 | 29.50% |
Listed by: Adam Pierzecki • AYRE Realty Inc
Mls Name: HAR
Mls Provider:
Mls ID: #65450059
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
