Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 4813 Appleseed Ct #4815, San Antonio, TX, 78238 generates $1,794/mo in rent and, after a $979/mo payment, leaves $372/mo in cash flow. Total monthly income is $1,794/mo, and annual cash flow is $4,460/yr on $66,300 invested. Return on cash invested sits at 26.64% in year one, and rental yield is 10.76% on a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 140.16% and total cumulative return in cash sums $92,924. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,794/mo property income rather than buyer’s personal income.
Townhouse
Built in 2014
2,962 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78238, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,867 (100%) |
| Owner Occupied HU | 4,611 (38.9%) |
| Renter Occupied HU | 6,045 (50.9%) |
| Vacant Housing Units | 1,211 (10.2%) |
| Median Home Value | $247,054 |
| Average Home Value | $279,236 |
Residential
11,400
Single Family
6,405
Multi-Family
4,995
Businesses
1,587
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Joseph Gomez • Elite Real Estate Texas
Mls Name: NTREIS
Mls ID: #21072204
