Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 4810 NW 79th Ave APT 108, Doral, FL, 33166 listed at $265,000 pairs $2,253/mo rent with a $1,297/mo payment to leave $67/mo cash flow. Total monthly income runs $2,253/mo, and annual cash flow reaches $798/yr on $87,848 cash to close. Return on cash invested measures 20.82% in year one, and rental yield registers 10.2% at a $265,000 basis. Equity gained on principal adds $1,710/yr, and annual property appreciation at 5% supports $73,215 by year five. Five-year ROI tracks 110.43% and total cumulative return in cash totals $97,011. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,253/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1972
N/A lot
$N/A/sqft
$384 monthly HOA
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Date | Event | Price |
|---|---|---|
| 2024-08-28 | Listed for sale | $265,000 |
| 2021-09-28 | Sold | $170,000 |
| 2021-08-31 | Pending sale | $179,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $2886.40 | 16.64% | $157,058 | 10.00% |
| 2022-02-13 | $2474.66 | 12.91% | $142,780 | 18.00% |
| 2021-02-13 | $2191.71 | 1.71% | $121,000 | N/A |
Listed by: Claudia Defranceschi • Defranceschi Realty Group LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11647565
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
