Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 4809 Midnight Violet Way, Arlington, TX, 76005 priced at $389,900 converts $4,858/mo rent into $1,699/mo cash flow after a $1,908/mo obligation. Total monthly income equals $4,858/mo, and annual cash flow totals $20,385/yr on $129,252 invested. Return on cash invested prints 35.68% in year one, and rental yield reads 14.95% against a $389,900 entry. Equity gained on principal adds $2,516/yr, while 5% annual appreciation compiles into $107,722 by year five. Five-year ROI reaches 189.93% and total cumulative return in cash sums $245,485. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,858/mo property income covering a $1,908/mo payment, not borrower’s personal income.
Townhouse
Built in 2020
2,352 sqft lot
$N/A/sqft
$1,161 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Price change | $389,900 |
| 2024-08-01 | Listed for sale | $399,900 |
| 2020-09-25 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $6332.99 | -10.02% | $347,493 | 24.21% |
| 2022-08-13 | $7038.08 | -5.89% | $279,770 | 8.37% |
| 2021-08-13 | $7478.35 | 263.33% | $258,161 | 361.00% |
Listed by: Ackman Aragones • Peak Realty and Associates LLC
Mls Name: NTREIS
Mls ID: #20689909
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
