Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 4802 Cheyenne Ct, Arlington, TX, 76013 priced at $349,999 pairs $2,638/mo rent with $149/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,638/mo, and annual cash flow comes to $1,790/yr on $116,025 invested. Return on cash invested is 21.45% in year one, and rental yield stands at 9.04% on a $349,999 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,698 by year five. Five-year ROI measures 112.35% and total cumulative return in cash reaches $130,358. For financing, Ziffy Mortgage’s DSCR program evaluates $2,638/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1973
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2024-11-12 | Listed for sale | $349,999 |
| 2014-06-10 | Listing removed | $130,000 |
| 2014-06-07 | Pending sale | $130,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-23 | $3481.63 | -19.20% | $251,308 | 8.31% |
| 2022-11-23 | $4308.95 | 2.87% | $232,031 | 25.03% |
| 2021-11-23 | $4188.57 | -12.82% | $185,587 | -15.68% |
Listed by: Michael Petersen • Robert Slack LLC
Mls Name: NTREIS
Mls ID: #20776182
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
