Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Davie at 4801 Grapevine Way, Davie, FL, 33331 offers a 9.4% rental yield on a $519,000 purchase with $4,064/mo rent. Total monthly income registers $4,064/mo, and a $2,540/mo payment leaves $325/mo available for distribution. Annual cash flow reaches $3,901/yr on $170,751 to close, and return on cash invested stands at 22.34% in year one. Equity gained on principal adds $3,349/yr while 5% annual appreciation supports $143,390 over five years. Portfolio math shows five-year ROI at 117.24% and total cumulative return in cash at $200,181. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,064/mo property income against a $2,540/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1994
1,778 sqft lot
$N/A/sqft
$295 monthly HOA
Neighborhood data shown for ZIP Code: 33331, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,787 (100%) |
| Owner Occupied HU | 6,485 (83.3%) |
| Renter Occupied HU | 1,144 (14.7%) |
| Vacant Housing Units | 158 ( 2.0%) |
| Median Home Value | $691,542 |
| Average Home Value | $796,222 |
Residential
7,797
Single Family
6,970
Multi-Family
827
Businesses
413
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Listed for sale | $519,000 |
| 2018-06-28 | Sold | $320,000 |
| 1994-05-12 | Sold | $101,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Daniel Tran • COLDWELL BANKER RESIDENTIAL RE
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #O6286484
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
