








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,703/mo, and a $5,384/mo payment. Purchase price stands at $1,099,999, and rental yield measures 4.04% with $3,703/mo rent. Return on cash invested shows 9.93% in year one, and 5% annual appreciation builds toward $303,909 over five years. Five-year ROI reaches 49.22% and total cumulative return in cash records $175,411. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,703/mo property income covering a $5,384/mo payment rather than investor’s personal income.
Townhouse
Built in 1984
2,585 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90803, Long Beach, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,079 (100%) |
| Owner Occupied HU | 7,604 (39.9%) |
| Renter Occupied HU | 10,009 (52.5%) |
| Vacant Housing Units | 1,466 ( 7.7%) |
| Median Home Value | $1,280,276 |
| Average Home Value | $1,353,167 |
Residential
18,056
Single Family
10,507
Multi-Family
7,549
Businesses
1,045
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Pamelia Frey • Realty One Group West
Mls Name: CRMLS
Mls ID: #OC25174062