








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,988/mo, and a $7,709/mo payment. Purchase price stands at $1,575,000, and rental yield measures 3.8% with $4,988/mo rent. Return on cash invested shows 1.88% in year one, and 5% annual appreciation builds toward $435,143 over five years. Five-year ROI reaches 8.72% and total cumulative return in cash records $44,522. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,988/mo property income covering a $7,709/mo payment rather than investor’s personal income.
Condo
Built in 1930
N/A lot
$N/A/sqft
$2,332 monthly HOA
Neighborhood data shown for ZIP Code: 10010, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,835 (100%) |
| Owner Occupied HU | 4,675 (23.6%) |
| Renter Occupied HU | 12,977 (65.4%) |
| Vacant Housing Units | 2,183 (11.0%) |
| Median Home Value | $1,076,308 |
| Average Home Value | $1,205,915 |
Residential
19,396
Single Family
111
Multi-Family
19,285
Businesses
2,475
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Listed for sale | $1,575,000 |
| 2025-03-01 | Contingent | $1,575,000 |
| 2024-09-09 | Price change | $1,575,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Elese Reid • Brown Harris Stevens
Mls Name: StreetEasy
Mls ID: #S1693998