48 Adrianne Ln, Staten Island, NY, 10303 | $314/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

48 Adrianne Ln, Staten Island, NY, 10303 | $314/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
- sft

15 Daisy Ct, Edison, NJ, 08820

2 Bed
2 Bath
- sft

1 Carriage City Plz #1109, Rahway, NJ, 07065

2 Bed
2 Bath
972 sft

544A Lisk Ave, Staten Island, NY, 10303

2 Bed
3 Bath
1218 sft

1202 Timber Oaks Rd, Edison, NJ, 08820

Nearby investment properties with comparable prices

2 Bed
3 Bath
1275 sft

65 La Rue Ln, East Brunswick, NJ, 08816

3 Bed
2 Bath
1457 sft

196 E Stearns St, Rahway, NJ, 07065

2 Bed
2 Bath
1086 sft

18 Kathy Place UNIT 2A, Staten Island, NY, 10314

6 Bed
2 Bath
1600 sft

312 W 5th St, Plainfield, NJ, 07060

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Staten Island at 48 Adrianne Ln, Staten Island, NY, 10303 offers $3,426/mo rent that, after a $2,281/mo payment, leaves $314/mo cash flow. Total monthly income is $3,426/mo, and annual cash flow is $3,768/yr on $154,479 cash. Return on cash invested measures 22.35% in year one, and rental yield stands at 8.82% at a $465,999 entry. Equity gained on principal adds $3,007/yr while 5% annual appreciation compounds into $128,747 by year five. Five-year ROI records 116.54% and total cumulative return in cash reaches $180,037. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,426/mo property income versus a $2,281/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 1992

1,306 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this bright and inviting 2-bedroom, 1.5-bath home offering comfort, space, and convenience. The main level features a large entry foyer with a coat closet, a generous living room, and a half bath. The kitchen includes a breakfast bar and flows into a spacious dining area with sliding glass doors that open to a private backyardperfect for relaxing or entertaining. Upstairs, you'll find a large master bedroom with vaulted ceilings, a walk-in closet, and an additional single closet, along with a second bedroom featuring a large closet. The hallway includes a full bathroom, a washer and dryer, and access to a stand-up attic with pull-down stairs for extra storage. Additional highlights include window blinds throughout and a private driveway. Conveniently located near local shops, express, and local busesthis home is truly a must-see!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10303, Staten Island, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,374 (100%)
Owner Occupied HU	4,601 (49.1%)
Renter Occupied HU	4,221 (45.0%)
Vacant Housing Units	552 ( 5.9%)
Median Home Value	$527,146
Average Home Value	$558,942