Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Beaverton at 4795 SW Beech Dr, Beaverton, OR, 97005 generates $3,360/mo in rent and, after a $2,198/mo payment, leaves $649/mo in cash flow. Total monthly income is $3,360/mo, and annual cash flow is $7,793/yr on $148,844 invested. Return on cash invested sits at 25.14% in year one, and rental yield is 8.98% on a $449,000 entry. Equity gained on principal adds $2,897/yr, while 5% annual appreciation builds toward $124,050 over five years. Five-year ROI reaches 130.73% and total cumulative return in cash sums $194,584. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,360/mo property income rather than buyer’s personal income.
Single Family
Built in 1950
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97005, Beaverton, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,493 (100%) |
| Owner Occupied HU | 4,281 (37.2%) |
| Renter Occupied HU | 6,621 (57.6%) |
| Vacant Housing Units | 591 ( 5.1%) |
| Median Home Value | $601,713 |
| Average Home Value | $610,627 |
Residential
12,102
Single Family
10,150
Multi-Family
1,952
Businesses
1,829
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Susie Hunt Moran • Windermere Realty Trust
Mls Name: RMLS (OR)
Mls ID: #175348633
