








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Middleburg at 4781 GOPHER Circle, Middleburg, FL, 32068 listed at $500,000 pairs $3,245/mo rent with a $2,447/mo payment. Total monthly income runs $3,245/mo. Return on cash invested measures 18.77% in year one, and rental yield registers 7.79% at a $500,000 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,141 by year five. Five-year ROI tracks 97.55% and total cumulative return in cash totals $161,684. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,245/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 32068, Middleburg, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,808 (100%) |
| Owner Occupied HU | 18,514 (77.8%) |
| Renter Occupied HU | 4,060 (17.1%) |
| Vacant Housing Units | 1,234 ( 5.2%) |
| Median Home Value | $339,221 |
| Average Home Value | $349,755 |
Residential
22,770
Single Family
22,515
Multi-Family
255
Businesses
496
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $500,000 |
| 2022-07-26 | Sold | $423,000 |
| 2022-07-11 | Contingent | $419,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-19 | $5463.77 | -15.32% | $379,681 | -5.93% |
| 2023-04-19 | $6452.33 | 69.87% | $403,596 | 46.63% |
| 2022-04-19 | $3798.48 | 0.48% | $275,249 | 3.00% |



Listed by: Bobbie Jean Demunck • COLDWELL BANKER VANGUARD REALTY
Mls Name: realMLS
Mls Provider:
Mls ID: #2082689
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.