478 Filly Rd, Waxahachie, TX, 75165 | 8.26% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

478 Filly Rd, Waxahachie, TX, 75165 | 8.26% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2217 sft

501 Trice St, Maypearl, TX, 76064

4 Bed
4 Bath
3480 sft

113 Waterfall Way, Waxahachie, TX, 75165

3 Bed
2 Bath
1616 sft

302 Brindley Rd, Maypearl, TX, 76064

4 Bed
2 Bath
1211 sft

661 Williams St, Italy, TX, 76651

Nearby investment properties with comparable prices

3 Bed
2 Bath
1887 sft

525 Escovedo Dr, Italy, TX, 76651

4 Bed
2 Bath
1859 sft

607 Escovedo Dr, Italy, TX, 76651

4 Bed
4 Bath
3106 sft

307 S Elm St, Milford, TX, 76670

3 Bed
2 Bath
2324 sft

301 College St, Italy, TX, 76651

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waxahachie at 478 Filly Rd, Waxahachie, TX, 75165 priced at $361,990 pairs $2,492/mo rent with after a $1,772/mo payment. Total monthly income equals $2,492/mo. Return on cash invested is 19.08% in year one, and rental yield stands at 8.26% on a $361,990 basis. Equity gained on principal adds $2,336/yr, and 5% annual appreciation accumulates to $100,011 by year five. Five-year ROI measures 99.64% and total cumulative return in cash reaches $119,566. For financing, Ziffy Mortgage’s DSCR program evaluates $2,492/mo property income against a $1,772/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This Express Series home plan offers an exceptional blend of style and functionality, designed to meet the demands of modern lifestyles. The custom, architecturally designed elevation, complemented by divided light windows and a front-facing garage with decorative hardware, creates a striking visual appeal. A covered front porch leads to a raised panel fiberglass insulated front door, inviting you into a world of comfort. Inside, a welcoming foyer seamlessly flows into the open concept living spaces. The kitchen, a focal point of the home, features 30" cabinets with hidden hinges, elegant granite or quartz countertops, and stainless-steel appliances. A built-in sink, dishwasher, and spacious pantry provide ample storage and functionality. The primary bedroom, designed for relaxation, includes an adjoining bathroom that simplifies daily routines. An elongated vanity with a sink and non-framed mirror, along with a walk-in shower and closet, ensures both comfort and convenience. Laminate wood plank flooring in the living areas and plush " carpet in the bedrooms create a warm and inviting atmosphere. This plan is further enhanced by a user-friendly smart home system and an innovative tech package, offering modern convenience and seamless connectivity. The thoughtful design and contemporary features of this Express Series home make it an ideal choice for discerning homeowners. Photos shown here may not depict the specified home and features. Contact us today for more details!

Neighborhood Data

Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,815 (100%)
Owner Occupied HU	14,366 (65.9%)
Renter Occupied HU	6,168 (28.3%)
Vacant Housing Units	1,281 ( 5.9%)
Median Home Value	$351,258
Average Home Value	$396,397