477 Royal Santana Run, Weatherford, TX, 76087 | 4.32% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

477 Royal Santana Run, Weatherford, TX, 76087 | 4.32% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
3445 sft

2037 Little Valley Ct, Weatherford, TX, 76087

5 Bed
4 Bath
3124 sft

104 Lazy Creek Xing, Weatherford, TX, 76087

5 Bed
3 Bath
3778 sft

6100 Fm 1189 #A, Weatherford, TX, 76087

4 Bed
3 Bath
2715 sft

1020 Sky Rd, Weatherford, TX, 76087

Nearby investment properties with comparable prices

4 Bed
3 Bath
3493 sft

473 Royal Santana Run, Brock, TX, 76087

4 Bed
4 Bath
2952 sft

5510 Big Valley Cir, Lipan, TX, 76462

- Bed
- Bath
3735 sft

5301 Lazy Bend Rd, Millsap, TX, 76066

4 Bed
4 Bath
3370 sft

100 Tall Grass Ct, Weatherford, TX, 76087

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Weatherford at 477 Royal Santana Run, Weatherford, TX, 76087 priced at $999,900 pairs $3,600/mo rent with after a $4,894/mo payment. Total monthly income equals $3,600/mo. Return on cash invested is 7.25% in year one, and rental yield stands at 4.32% on a $999,900 basis. Equity gained on principal adds $6,452/yr, and 5% annual appreciation accumulates to $276,254 by year five. Five-year ROI measures 36.17% and total cumulative return in cash reaches $118,976. For financing, Ziffy Mortgage’s DSCR program evaluates $3,600/mo property income against a $4,894/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

2 Acres lot

$N/A/sqft

No HOA

More details about the property

20K Seller Concessions! Gorgeous Subdivision just off I-20. Traditional style Home on 2 Acre lot with an open concept. Santana Ridge has beautiful topography and a very peaceful environment outside the City Limits. You will find incredible craftsmanship with a 4 Bedrooms, Study and A Game room with a 3 car garage. All bedrooms are split from the primary bedroom that include walk in closets. Primary bath has 2 lavatories with a free stand tub outside the shower. Kitchen will include A Thor range that will have a cooktop with double ovens. Also, includes a Thor refrigerator and built in micro. A pot filler and stainless steel appliance with stone countertops will be installed throughout. Home will also, come with Sprinkler system and some sod. Propane will be supplied by an underground tank in the backyard. This is a gated community with Fiber available to each home. Home is 100% complete! Stop by and see if this is your dream home!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,957 (100%)
Owner Occupied HU	11,689 (73.3%)
Renter Occupied HU	2,785 (17.5%)
Vacant Housing Units	1,483 ( 9.3%)
Median Home Value	$391,521
Average Home Value	$469,949