4762 Sully Point Ln, Chantilly, VA, 20151 | $391/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4762 Sully Point Ln, Chantilly, VA, 20151 | $391/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1757 sft

14399 Glen Manor Dr, Chantilly, VA, 20151

2 Bed
3 Bath
1733 sft

14407 Glen Manor Dr, Chantilly, VA, 20151

2 Bed
3 Bath
1749 sft

14347 Glen Manor Dr, Chantilly, VA, 20151

2 Bed
3 Bath
1749 sft

4756 Sully Point Ln, Chantilly, VA, 20151

Nearby investment properties with comparable prices

4 Bed
4 Bath
2352 sft

6117 Camerons Ferry Dr, Haymarket, VA, 20169

3 Bed
4 Bath
2395 sft

8709 Chorley Way, Bristow, VA, 20136

3 Bed
4 Bath
1760 sft

14504 Ravenscar Ct, Centreville, VA, 20121

3 Bed
2 Bath
2304 sft

5184 Honeysuckle Ln, Warrenton, VA, 20187

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chantilly at 4762 Sully Point Ln, Chantilly, VA, 20151 uses $176,015 cash to close to unlock $4,697/yr annual cash flow and $391/mo monthly cash flow. Total monthly income runs $3,590/mo, and a $2,619/mo payment keeps the spread at $391/mo. Purchase price stands at $535,000, and rental yield measures 8.05% with $3,590/mo rent. Return on cash invested shows 22.73% in year one, and 5% annual appreciation builds toward $147,811 over five years. Five-year ROI reaches 117.67% and total cumulative return in cash records $207,112. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,590/mo property income covering a $2,619/mo payment rather than investor’s personal income.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Fernand offers a spacious, two-story floor plan that blends luxury with comfort. Enter into a cozy foyer that leads up to the main-level living space, highlighted by an expansive great room with views of a gorgeous outdoor balcony. Overlooking a bright, casual dining area, the stunning kitchen is complemented by plenty of counter and cabinet space and a large island that is perfect for entertaining. The lush primary bedroom suite is secluded, enhanced by a large walk-in closet and spa-like primary bath with dual vanities, a luxe shower with a seat, and a linen closet. Adjacent, the secondary bedroom offers a walk-in closet and shares a hall bath. The Fernand also offers convenient bedroom-level laundry, a powder room on the second floor, and ample storage space throughout. Disclaimer: Photos are images only and should not be relied upon to confirm applicable features.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20151, Chantilly, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,454 (100%)
Owner Occupied HU	6,360 (75.2%)
Renter Occupied HU	1,820 (21.5%)
Vacant Housing Units	274 ( 3.2%)
Median Home Value	$749,874
Average Home Value	$773,537