Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 4736 Prairie Crest Ln, Arlington, TX, 76005 priced at $524,990 pairs $3,780/mo rent with after a $2,570/mo payment. Total monthly income equals $3,780/mo. Return on cash invested is 18.14% in year one, and rental yield stands at 8.64% on a $524,990 basis. Equity gained on principal adds $3,388/yr, and 5% annual appreciation accumulates to $145,045 by year five. Five-year ROI measures 95.36% and total cumulative return in cash reaches $164,706. For financing, Ziffy Mortgage’s DSCR program evaluates $3,780/mo property income against a $2,570/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
4,617 sqft lot
$N/A/sqft
$323 monthly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2024-09-11 | Price change | $524,990 |
| 2024-08-27 | Listed for sale | $555,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $2487.38 | -1.01% | $68,162 | 0.02% |
| 2022-10-15 | $2512.78 | N/A | $68,151 | N/A |
Listed by: Jimmy Rado • David M. Weekley
Mls Name: NTREIS
Mls ID: #20714172
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
