Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 4731 Cypressbluff Ln, Katy, TX, 77449 with 5% annual appreciation on a $299,500 basis while $2,354/mo rent supports operations. Total monthly income totals $2,354/mo and a $1,466/mo payment preserves $199/mo for cash returns. Annual cash flow comes to $2,389/yr on $99,284 deployed, and return on cash invested reaches 22.32% in year one. Equity gained on principal adds $1,933/yr, and five-year appreciation sums $82,746 alongside rental yield of 9.43%. Five-year ROI measures 117.11% and total cumulative return in cash totals $116,267.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,354/mo property income versus a $1,466/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2004
5,749 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 77449, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,204 (100%) |
| Owner Occupied HU | 29,727 (64.3%) |
| Renter Occupied HU | 14,352 (31.1%) |
| Vacant Housing Units | 2,125 ( 4.6%) |
| Median Home Value | $266,123 |
| Average Home Value | $298,870 |
Residential
45,273
Single Family
39,223
Multi-Family
6,050
Businesses
1,711
Date | Event | Price |
|---|---|---|
| 2024-11-01 | Price change | $299,500 |
| 2024-09-17 | Listed for sale | $304,900 |
| 2024-08-14 | Listing removed | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1900.58 | 4.48% | $251,303 | -5.09% |
| 2023-02-13 | $1819.16 | 9.65% | $264,779 | 10.64% |
| 2022-02-13 | $1659.08 | N/A | $239,314 | 27.19% |
Listed by: Sonia Duque • Texas Realty
Mls Name: HAR
Mls Provider:
Mls ID: #58296136
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
