Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 4726 Rawhide Ct, Granbury, TX, 76049 priced at $870,000 converts $2,399/mo rent into after a $4,258/mo obligation. Total monthly income equals $2,399/mo. Return on cash invested prints 4.18% in year one, and rental yield reads 3.31% against a $870,000 entry. Equity gained on principal adds $5,614/yr, while 5% annual appreciation compiles into $240,365 by year five. Five-year ROI reaches 19.69% and total cumulative return in cash sums $56,365. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,399/mo property income covering a $4,258/mo payment, not borrower’s personal income.
Single Family
Built in 2004
5.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $870,000 |
| 2020-05-28 | Sold | N/A |
| 2020-05-06 | Pending sale | $549,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $8294.70 | -3.35% | $691,710 | -1.93% |
| 2023-04-16 | $8582.24 | -3.57% | $705,300 | 5.46% |
| 2022-04-16 | $8899.64 | 9.41% | $668,780 | 24.08% |
Listed by: Renea Gallagher • Winston Properties, LLC
Mls Name: NTREIS
Mls ID: #20903225
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
