Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 4725 NW 85th Ave #13, Doral, FL, 33166 listed at $629,000 pairs $4,918/mo rent with a $3,079/mo payment. Total monthly income runs $4,918/mo. Return on cash invested measures 19.08% in year one, and rental yield registers 9.38% at a $629,000 basis. Equity gained on principal adds $4,059/yr, and annual property appreciation at 5% supports $173,781 by year five. Five-year ROI tracks 100.9% and total cumulative return in cash totals $208,797. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,918/mo property income relative to a $3,079/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2019
N/A lot
$N/A/sqft
$743 monthly HOA
Neighborhood data shown for ZIP Code: 33166, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,754 (100%) |
| Owner Occupied HU | 5,737 (45.0%) |
| Renter Occupied HU | 5,956 (46.7%) |
| Vacant Housing Units | 1,061 ( 8.3%) |
| Median Home Value | $562,113 |
| Average Home Value | $585,936 |
Residential
12,183
Single Family
6,624
Multi-Family
5,559
Businesses
6,559
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Price change | $629,000 |
| 2025-01-13 | Price change | $645,000 |
| 2024-06-20 | Price change | $660,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $7625.33 | 2.22% | $317,209 | 3.00% |
| 2022-02-13 | $7459.58 | -0.66% | $307,970 | 3.00% |
| 2021-02-13 | $7509.16 | -33.29% | $299,000 | -5.08% |
Listed by: Viviana Viloria • Keller Williams Realty International Lifestyles
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11605210
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
