472 Grayson Way, Alpharetta, GA, 30004 | $158/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

472 Grayson Way, Alpharetta, GA, 30004 | $158/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

112 Laguna Springs Dr, Woodstock, GA, 30188

3 Bed
2 Bath
1388 sft

1630 Park Ln, Marietta, GA, 30066

4 Bed
2 Bath
1291 sft

1884 Martin Rd SW, Marietta, GA, 30008

4 Bed
2 Bath
1421 sft

3306 Pin Oak Cir, Atlanta, GA, 30340

Nearby investment properties with comparable prices

3 Bed
2 Bath
1402 sft

204 Treasure Way, Woodstock, GA, 30189

2 Bed
2 Bath
1441 sft

418 Thaxton Ln, Woodstock, GA, 30188

3 Bed
2 Bath
1572 sft

532 Rivercrest Dr, Woodstock, GA, 30188

3 Bed
2 Bath
1872 sft

1264 Pine Creek Dr, Woodstock, GA, 30188

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alpharetta at 472 Grayson Way, Alpharetta, GA, 30004 earns $158/mo cash flow from $2,532/mo rent with a $1,909/mo payment. Total monthly income totals $2,532/mo, and annual cash flow totals $1,899/yr on $129,285 capital. ROI tracks 21.38% on current figures, and rental yield reads 7.79% at a $390,000 purchase. Equity gained on principal adds $2,517/yr, and 5% annual appreciation supports $107,750 over five years. Five-year ROI reaches 110.61% and total cumulative return in cash sums $143,000. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,532/mo property income instead of your personal income.

Townhouse

Built in 2005

6,098 sqft lot

$N/A/sqft

No HOA

More details about the property

Home. Where convienence meets calm. Just an 8-minute Uber ride from Halcyon Alpharetta, this end-unit townhome offers the best of both worlds vibrant city convenience and the peaceful serenity of nature. Tucked within a charming, friendly community, this home sits on an extra greenspace lotperfect for morning coffee with the birds or quiet evenings under the trees. Youll love the balance of privacy and neighborly connection, complete with guest parking conveniently next door for your visitors. Step inside to soaring ceilings, new luxury vinyl floors, updated hardware, a custom-designed powder room, and a custom closet system in the spacious primary suite. Soaring ceilings fill the space with natural light, creating an inviting atmosphere that feels like home the moment you walk in. At the end of the day, retreat to one of the largest primary bedrooms in the community, where wooded treescapes peek through your windows a daily reminder that tranquility doesnt have to mean compromise. With easy access to GA-400 and just minutes from shopping, dining, and entertainment, this is the perfect home for someone who loves to live, play, and unwind all in one place.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30004, Alpharetta, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,351 (100%)
Owner Occupied HU	19,123 (75.4%)
Renter Occupied HU	5,457 (21.5%)
Vacant Housing Units	771 ( 3.0%)
Median Home Value	$673,900
Average Home Value	$736,428