Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,600/mo, and a $2,442/mo payment. Purchase price stands at $499,000, and rental yield measures 8.66% with $3,600/mo rent. Return on cash invested shows 15.21% in year one, and 5% annual appreciation builds toward $137,865 over five years. Five-year ROI reaches 80.7% and total cumulative return in cash records $133,494. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $2,442/mo payment rather than investor’s personal income.
Townhouse
Built in 1975
N/A lot
$N/A/sqft
$834 monthly HOA
Neighborhood data shown for ZIP Code: 33155, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,986 (100%) |
| Owner Occupied HU | 10,768 (63.4%) |
| Renter Occupied HU | 5,559 (32.7%) |
| Vacant Housing Units | 659 ( 3.9%) |
| Median Home Value | $591,110 |
| Average Home Value | $667,336 |
Residential
16,357
Single Family
13,251
Multi-Family
3,106
Businesses
2,597
Date | Event | Price |
|---|---|---|
| 2024-09-03 | Listed for sale | $499,000 |
| 2017-01-05 | Sold | $285,000 |
| 2016-12-02 | Pending sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $5668.57 | 10.86% | $330,030 | 10.00% |
| 2022-09-04 | $5113.45 | 44.55% | $300,028 | 24.50% |
| 2021-09-04 | $3537.50 | 1.32% | $240,977 | 1.40% |
Listed by: Nancy Iliffe • Shelton and Stewart REALTORS
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11652081
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
