Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Forest Hill at 4716 Matthews Ct, Forest Hill, TX, 76119 listed at $249,999 pairs $2,996/mo rent with a $1,224/mo payment to leave $1,218/mo cash flow. Total monthly income runs $2,996/mo, and annual cash flow reaches $14,614/yr on $82,875 cash to close. Return on cash invested measures 37.54% in year one, and rental yield registers 14.38% at a $249,999 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 198.62% and total cumulative return in cash totals $164,602. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,996/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1962
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76119, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,035 (100%) |
| Owner Occupied HU | 8,890 (52.2%) |
| Renter Occupied HU | 7,287 (42.8%) |
| Vacant Housing Units | 858 ( 5.0%) |
| Median Home Value | $136,930 |
| Average Home Value | $177,699 |
Residential
16,480
Single Family
13,037
Multi-Family
3,443
Businesses
1,217
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $249,999 |
| 2024-07-24 | Listed for sale | $255,000 |
| 2024-06-05 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $389.84 | N/A | $162,333 | 12.27% |
| 2022-08-14 | N/A | N/A | $144,586 | 24.63% |
| 2021-08-14 | $523.36 | 17.86% | $116,010 | 6.93% |
Listed by: Anissa Ibarra • DeLeon & Associates Realty LLC
Mls Name: NTREIS
Mls ID: #20684128
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
