Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in The Colony at 4713 Branch Hollow Dr, The Colony, TX, 75056 priced at $305,000 pairs $2,702/mo rent with $476/mo cash flow after a $1,493/mo payment. Total monthly income equals $2,702/mo, and annual cash flow comes to $5,715/yr on $101,108 invested. Return on cash invested is 25.56% in year one, and rental yield stands at 10.63% on a $305,000 basis. Equity gained on principal adds $1,968/yr, and 5% annual appreciation accumulates to $84,266 by year five. Five-year ROI measures 134.65% and total cumulative return in cash reaches $136,138. For financing, Ziffy Mortgage’s DSCR program evaluates $2,702/mo property income against a $1,493/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1974
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75056, The Colony, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,083 (100%) |
| Owner Occupied HU | 16,441 (51.2%) |
| Renter Occupied HU | 13,404 (41.8%) |
| Vacant Housing Units | 2,238 ( 7.0%) |
| Median Home Value | $488,651 |
| Average Home Value | $527,353 |
Residential
31,154
Single Family
17,896
Multi-Family
13,258
Businesses
1,394
Date | Event | Price |
|---|---|---|
| 2024-11-09 | Price change | $305,000 |
| 2024-10-23 | Price change | $310,000 |
| 2024-09-30 | Price change | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5742.75 | -7.75% | $295,916 | -6.86% |
| 2023-12-27 | $6225.48 | 14.06% | $317,694 | 22.19% |
| 2022-12-27 | $5458.29 | 18.69% | $260,000 | 23.91% |
Listed by: James Christie • Keller Williams Realty DPR
Mls Name: NTREIS
Mls ID: #20632222
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
