Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 4712 Prairie Crest Ln, Arlington, TX, 76005 with 5% annual appreciation on a $439,999 basis while $4,200/mo rent supports operations. Total monthly income totals $4,200/mo and a $2,154/mo payment preserves $734/mo for cash returns. Annual cash flow comes to $8,804/yr on $145,860 deployed, and return on cash invested reaches 25.94% in year one. Equity gained on principal adds $2,839/yr, and five-year appreciation sums $121,564 alongside rental yield of 11.45%. Five-year ROI measures 137.43% and total cumulative return in cash totals $200,458.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,200/mo property income versus a $2,154/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
4,094 sqft lot
$N/A/sqft
$1,011 quarterly HOA
Neighborhood data shown for ZIP Code: 76005, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,853 (100%) |
| Owner Occupied HU | 2,880 (74.7%) |
| Renter Occupied HU | 640 (16.6%) |
| Vacant Housing Units | 333 ( 8.6%) |
| Median Home Value | $492,150 |
| Average Home Value | $581,914 |
Residential
3,809
Single Family
3,214
Multi-Family
595
Businesses
70
Date | Event | Price |
|---|---|---|
| 2025-03-10 | Price change | $439,999 |
| 2025-02-25 | Price change | $424,999 |
| 2025-02-06 | Listed for sale | $439,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-11 | $1767.96 | 1.48% | $48,850 | N/A |
| 2023-03-11 | $1742.11 | -1.50% | $48,850 | N/A |
| 2022-03-11 | $1768.65 | N/A | $48,850 | N/A |
Listed by: Jared Turner • Turner Mangum LLC
Mls Name: NTREIS
Mls ID: #20867136
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
