Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4708 Shady Ridge Ct, Fort Worth, TX, 76109 offers $3,952/mo rent that, after a $3,891/mo payment. Total monthly income is $3,952/mo. Return on cash invested measures 11.48% in year one, and rental yield stands at 5.97% at a $795,000 entry. Equity gained on principal adds $5,130/yr while 5% annual appreciation compounds into $219,644 by year five. Five-year ROI records 59.08% and total cumulative return in cash reaches $154,522. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,952/mo property income versus a $3,891/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1985
6,534 sqft lot
$N/A/sqft
$170 monthly HOA
Neighborhood data shown for ZIP Code: 76109, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,126 (100%) |
| Owner Occupied HU | 5,005 (38.1%) |
| Renter Occupied HU | 6,717 (51.2%) |
| Vacant Housing Units | 1,404 (10.7%) |
| Median Home Value | $634,057 |
| Average Home Value | $720,302 |
Residential
12,941
Single Family
7,116
Multi-Family
5,825
Businesses
945
Date | Event | Price |
|---|---|---|
| 2025-09-16 | Listed for sale | $795,000 |
| 2025-09-10 | Listing removed | $810,000 |
| 2025-09-07 | Listed for sale | $810,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-16 | $3926.37 | -37.32% | $656,416 | 21.92% |
| 2023-09-16 | $6264.17 | -2.89% | $538,377 | 5.10% |
| 2022-09-16 | $6450.32 | 0.96% | $512,235 | 2.67% |
Listed by: Katherine Blanton • Berkshire HathawayHS PenFed TX
Mls Name: NTREIS
Mls ID: #21061087
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
