4704 N Lynden Rd, Otis Orchards, WA, 99027 | $1,812/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4704 N Lynden Rd, Otis Orchards, WA, 99027 | $1,812/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1623 sft

19016 E Frederick Ave, Spokane Valley, WA, 99027

5 Bed
3 Bath
4158 sft

1122 E Hangman Ln, Spokane, WA, 99224

5 Bed
3 Bath
3661 sft

4525 S Linke Rd, Greenacres, WA, 99016

7 Bed
4 Bath
3855 sft

17202 E Morningside Ln, Greenacres, WA, 99016

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

2011 W 9th Ave, Spokane, WA, 99204

2 Bed
2 Bath
2480 sft

2804 S Lamonte St, Spokane, WA, 99203

3 Bed
2 Bath
1408 sft

1427 W 67th Ave #2/4, Spokane, WA, 99216

3 Bed
3 Bath
2572 sft

934 E 38th Ave, Spokane, WA, 99203

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Otis Orchards at 4704 N Lynden Rd, Otis Orchards, WA, 99027 listed at $487,000 pairs $4,740/mo rent with a $2,384/mo payment to leave $1,812/mo cash flow. Total monthly income runs $4,740/mo, and annual cash flow reaches $21,746/yr on $161,441 cash to close. Return on cash invested measures 33.38% in year one, and rental yield registers 11.68% at a $487,000 basis. Equity gained on principal adds $3,143/yr, and annual property appreciation at 5% supports $134,549 by year five. Five-year ROI tracks 174.86% and total cumulative return in cash totals $282,294. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,740/mo property income relative to a $2,384/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1981

0.38 Acres lot

$N/A/sqft

No HOA

More details about the property

Fully renovated rancher with a finished basement on a generous 0.38-acre lot in Otis Orchards! This move-in ready 4 bed, 2 bath home has been thoughtfully designed and every detail has been updated new paint inside and out, new flooring, trim, lighting, and beautifully remodeled kitchen and bathrooms. The main level features a brand new kitchen with quartz countertops, stainless appliances, pantry, coffee bar, and dining space that opens to the living room. Three bedrooms and a full bath complete the main floor. The spacious basement offers a rec room, bedroom (perfect for an office, gym, guest space or future primary suite), bath, laundry room, and a large storage room plus plenty of additional storage throughout. Outside, enjoy a fenced backyard, firepit, new landscaping, an oversized 2-car garage, and room for RV/boat. Quiet country setting yet just minutes to Liberty Lake, Centennial Trail, schools, freeway access, coffee, gyms, and restaurants!

Neighborhood Data

Neighborhood data shown for ZIP Code: 99027, Otis Orchards, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,825 (100%)
Owner Occupied HU	2,507 (88.7%)
Renter Occupied HU	248 ( 8.8%)
Vacant Housing Units	70 ( 2.5%)
Median Home Value	$483,763
Average Home Value	$525,365