Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hazlet at 47 Angela Circle, Hazlet, NJ, 07730 priced at $715,000 converts $5,107/mo rent into $10/mo cash flow after a $3,500/mo obligation. Total monthly income equals $5,107/mo, and annual cash flow totals $122/yr on $235,235 invested. Return on cash invested prints 20.11% in year one, and rental yield reads 8.57% against a $715,000 entry. Equity gained on principal adds $4,614/yr, while 5% annual appreciation compiles into $197,541 by year five. Five-year ROI reaches 105.15% and total cumulative return in cash sums $247,353. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,107/mo property income covering a $3,500/mo payment, not borrower’s personal income.
Single Family
Built in 1983
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07730, Hazlet, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,718 (100%) |
| Owner Occupied HU | 5,623 (83.7%) |
| Renter Occupied HU | 885 (13.2%) |
| Vacant Housing Units | 210 ( 3.1%) |
| Median Home Value | $496,590 |
| Average Home Value | $526,604 |
Residential
6,409
Single Family
6,269
Multi-Family
140
Businesses
643
Date | Event | Price |
|---|---|---|
| 2025-02-15 | Listed for sale | $715,000 |
| 2001-07-11 | Sold | $270,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-19 | $10035.11 | -0.66% | $492,400 | 4.17% |
| 2023-02-19 | $10101.60 | 3.53% | $472,700 | 17.53% |
| 2022-02-19 | $9757.37 | 4.51% | $402,200 | 10.49% |
What's Special
Attic,Pull Down Stairs
Listed by: Charles Mauer • Coldwell Banker Realty
Mls Name: MOMLS
Mls Provider:
Mls ID: #22504213
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
