








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,418/mo, and a $4,381/mo payment. Purchase price stands at $895,000, and rental yield measures 7.26% with $5,418/mo rent. Return on cash invested shows 13.07% in year one, and 5% annual appreciation builds toward $247,272 over five years. Five-year ROI reaches 68.47% and total cumulative return in cash records $201,602. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,418/mo property income covering a $4,381/mo payment rather than investor’s personal income.
Condo
Built in 1912
N/A lot
$N/A/sqft
$1,157 monthly HOA
Neighborhood data shown for ZIP Code: 11217, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,719 (100%) |
| Owner Occupied HU | 5,268 (21.3%) |
| Renter Occupied HU | 17,323 (70.1%) |
| Vacant Housing Units | 2,128 ( 8.6%) |
| Median Home Value | $1,753,412 |
| Average Home Value | $1,604,739 |
Residential
20,350
Single Family
2,859
Multi-Family
17,491
Businesses
1,444
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $895,000 |
| 2018-11-08 | Sold | $674,679 |
| 2018-09-17 | Pending sale | $610,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-04-17 | N/A | N/A | N/A | N/A |
| 2019-04-17 | N/A | N/A | N/A | N/A |
| 2018-04-17 | $136755.70 | N/A | $1,276,650 | -1.97% |



Listed by: Jack Miller • R New York
Mls Name: StreetEasy
Mls ID: #S1765755