4651 Cynthia Ln, Murfreesboro, TN, 37127 | $156/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4651 Cynthia Ln, Murfreesboro, TN, 37127 | $156/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1417 sft

4560 Cynthia Ln, Murfreesboro, TN, 37127

3 Bed
2 Bath
1982 sft

2008 Cheyenne Ct, Chapel Hill, TN, 37034

3 Bed
2 Bath
1816 sft

173 Olivia Cir, Chapel Hill, TN, 37034

3 Bed
3 Bath
1933 sft

The Braselton II Plan, Global Manor, Shelbyville, TN, 37160

Nearby investment properties with comparable prices

4 Bed
3 Bath
2282 sft

104 Spelt St, Shelbyville, TN, 37160

3 Bed
2 Bath
1747 sft

2604 Etna Dr, Chapel Hill, TN, 37034

3 Bed
3 Bath
2242 sft

4060 Caney Creek Ln, Chapel Hill, TN, 37034

3 Bed
2 Bath
2079 sft

127 Deer Point Rd, Unionville, TN, 37180

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Murfreesboro at 4651 Cynthia Ln, Murfreesboro, TN, 37127 uses $140,888 cash to close to unlock $1,872/yr annual cash flow and $156/mo monthly cash flow. Total monthly income runs $2,700/mo, and a $2,080/mo payment keeps the spread at $156/mo. Purchase price stands at $425,000, and rental yield measures 7.62% with $2,700/mo rent. Return on cash invested shows 21.24% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 109.73% and total cumulative return in cash records $154,601. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $2,080/mo payment rather than investor’s personal income.

Single Family

Built in 1987

1.40 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this spacious and versatile retreat on 1.4 private acres with no city taxes and no HOA! The main level features 3 bedrooms, 2 full bathrooms, and an eat-in kitchen that opens to a large covered deck overlooking your private oasis. Upstairs offers a 3rd full bathroom, bonus room, and flex space perfect for an office, hobby room or 4th bedroom. Enjoy the oversized deck with pergola ideal for relaxing or entertaining surrounded by mature trees and a peaceful wooded setting. Additional highlights include a 2-car garage, carport with storage, and a large shed with electricity for a workshop or extra space. Optional access to the community pool is available for an annual fee. The oversized attic offers even more potential. This home blends comfort, flexibility, and value in a peaceful location. Property being sold as is, inspection welcome.

Neighborhood Data

Neighborhood data shown for ZIP Code: 37127, Murfreesboro, TN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,605 (100%)
Owner Occupied HU	6,250 (72.6%)
Renter Occupied HU	2,060 (23.9%)
Vacant Housing Units	295 ( 3.4%)
Median Home Value	$398,597
Average Home Value	$441,970