








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,656/mo, and a $6,289/mo payment. Purchase price stands at $1,285,000, and rental yield measures 5.28% with $5,656/mo rent. Return on cash invested shows 3.59% in year one, and 5% annual appreciation builds toward $355,022 over five years. Five-year ROI reaches 18.91% and total cumulative return in cash records $78,718. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,656/mo property income covering a $6,289/mo payment rather than investor’s personal income.
Condo
Built in 1932
N/A lot
$N/A/sqft
$2,898 monthly HOA
Neighborhood data shown for ZIP Code: 10011, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,957 (100%) |
| Owner Occupied HU | 10,815 (30.9%) |
| Renter Occupied HU | 19,813 (56.7%) |
| Vacant Housing Units | 4,329 (12.4%) |
| Median Home Value | $1,184,111 |
| Average Home Value | $1,321,727 |
Residential
32,777
Single Family
554
Multi-Family
32,223
Businesses
2,828
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Price change | $1,285,000 |
| 2024-06-13 | Listed for sale | $1,300,000 |
| 2024-05-30 | Listing removed | $1,300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-10-15 | $3306888.00 | -6.81% | $34,548,772 | 7.54% |
| 2018-10-15 | $3548437.20 | N/A | $32,125,310 | -1.94% |
| 2017-10-15 | N/A | N/A | $32,761,288 | N/A |



Listed by: John Chiles - Licensed Real Estate Salesperson • Tungsten Properties
Mls Name: StreetEasy
Mls ID: #1722097