Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sterling at 46380 Rilassare Ter, Sterling, VA, 20164 earns $222/mo cash flow from $3,685/mo rent with a $2,835/mo payment. Total monthly income totals $3,685/mo, and annual cash flow totals $2,669/yr on $190,590 capital. ROI tracks 21.46% on current figures, and rental yield reads 7.63% at a $579,300 purchase. Equity gained on principal adds $3,738/yr, and 5% annual appreciation supports $160,050 over five years. Five-year ROI reaches 110.86% and total cumulative return in cash sums $211,289. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,685/mo property income instead of your personal income.
Condo
Built in 2017
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20164, Sterling, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,546 (100%) |
| Owner Occupied HU | 10,314 (76.1%) |
| Renter Occupied HU | 2,983 (22.0%) |
| Vacant Housing Units | 249 ( 1.8%) |
| Median Home Value | $598,091 |
| Average Home Value | $678,998 |
Residential
12,892
Single Family
11,843
Multi-Family
1,049
Businesses
889
Date | Event | Price |
|---|---|---|
| 2025-07-19 | Listing removed | $589,000 |
| 2025-06-12 | Price change | $589,000 |
| 2025-05-08 | Listed for sale | $629,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-12 | $4315.44 | -2.67% | $536,080 | 4.59% |
| 2024-10-12 | $4433.73 | -0.63% | $512,570 | 0.52% |
| 2023-10-12 | $4461.80 | 4.78% | $509,920 | 6.58% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
