Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Flower Mound at 4632 Windmill Ln, Flower Mound, TX, 75028 generates $3,215/mo in rent, after a $2,863/mo payment. Total monthly income is $3,215/mo. Return on cash invested sits at 13.61% in year one, and rental yield is 6.59% on a $585,000 entry. Equity gained on principal adds $3,775/yr, while 5% annual appreciation builds toward $161,625 over five years. Five-year ROI reaches 70.46% and total cumulative return in cash sums $135,618. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,215/mo property income rather than buyer’s personal income.
Single Family
Built in 1997
9,975 sqft lot
$N/A/sqft
$1,078 annually HOA
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listed for sale | $585,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-19 | $2346.37 | 7.87% | $465,672 | 10.00% |
| 2023-06-19 | $2175.09 | -50.89% | $423,338 | 10.00% |
| 2022-06-19 | $4429.34 | 0.70% | $384,853 | 10.00% |
Listed by: Kris Wise • Keller Williams Realty-FM
Mls Name: NTREIS
Mls ID: #20968676
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
