Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 4631 Eldon Run, San Antonio, TX, 78247 with 5% annual appreciation on a $329,995 basis while $2,484/mo rent supports operations. Total monthly income totals $2,484/mo and a $1,615/mo payment preserves $116/mo for cash returns. Annual cash flow comes to $1,394/yr on $109,393 deployed, and return on cash invested reaches 21.18% in year one. Equity gained on principal adds $2,129/yr, and five-year appreciation sums $91,172 alongside rental yield of 9.03%. Five-year ROI measures 111% and total cumulative return in cash totals $121,425.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,484/mo property income versus a $1,615/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2005
6,577 sqft lot
$N/A/sqft
$64 quarterly HOA
Neighborhood data shown for ZIP Code: 78247, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,458 (100%) |
| Owner Occupied HU | 14,570 (71.2%) |
| Renter Occupied HU | 4,984 (24.4%) |
| Vacant Housing Units | 904 ( 4.4%) |
| Median Home Value | $288,153 |
| Average Home Value | $311,390 |
Residential
19,550
Single Family
16,791
Multi-Family
2,759
Businesses
846
Date | Event | Price |
|---|---|---|
| 2025-08-25 | Listed for sale | $329,995 |
| 2025-07-18 | Listing removed | $344,995 |
| 2025-06-08 | Price change | $344,995 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-25 | $2754.27 | -2.44% | $333,335 | 10.00% |
| 2023-08-25 | $2823.23 | -32.75% | $303,032 | 10.00% |
| 2022-08-25 | $4197.91 | 0.68% | $275,484 | 10.00% |
What's Special
Pull Down Storage
Listed by: David Gonzalez • Real Broker, LLC
Mls Name: LERA MLS
Mls Provider:
Mls ID: #1845369
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
