4620 N Park Ave APT 305W, Chevy Chase, MD, 20815 | $192/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4620 N Park Ave APT 305W, Chevy Chase, MD, 20815 | $192/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
834 sft

231 N Thomas St UNIT 105, Arlington, VA, 22203

3 Bed
3 Bath
1660 sft

12220 Apple Orchard Ct, Fairfax, VA, 22033

3 Bed
2 Bath
1536 sft

8308 Frye Rd, Alexandria, VA, 22309

3 Bed
3 Bath
1907 sft

6312 Sharps Dr, Centreville, VA, 20121

Nearby investment properties with comparable prices

2 Bed
2 Bath
1080 sft

2665 Prosperity Ave APT 314, Fairfax, VA, 22031

2 Bed
2 Bath
1135 sft

4195 S Four Mile Run Dr UNIT 203, Arlington, VA, 22204

2 Bed
2 Bath
1150 sft

12000 Market St APT 152, Reston, VA, 20190

3 Bed
3 Bath
1280 sft

14600 Stone Range Dr, Centreville, VA, 20120

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Chevy Chase at 4620 N Park Ave APT 305W, Chevy Chase, MD, 20815 generates $3,426/mo in rent and, after a $2,545/mo payment, leaves $192/mo in cash flow. Total monthly income is $3,426/mo, and annual cash flow is $2,304/yr on $171,080 invested. Return on cash invested sits at 21.41% in year one, and rental yield is 7.91% on a $520,000 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 110.87% and total cumulative return in cash sums $189,671. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,426/mo property income rather than buyer’s personal income.

Condo

Built in 1973

N/A lot

$N/A/sqft

No HOA

More details about the property

Luxury, Location, and Lifestyle in Friendship Heights a beautifully renovated 2-bedroom, 1.5-bath condominium offering 1,120 square feet of refined living in the heart of Chevy Chase. This sunlit residence features gleaming hardwood floors, custom French doors, and a spacious private balcony perfect for morning coffee or evening unwinding. The gourmet kitchen is outfitted with high-end appliances, including an ENERGY STAR refrigerator, double oven, and instant hot waterideal for both everyday living and entertaining. The updated bathrooms and in-unit washer/dryer add comfort and convenience, while the extra-large garage parking space ensures ease of access. Set within a prestigious building that recently underwent a multi-million dollar lobby renovation, residents enjoy 24/7 front desk service, a fitness center, sauna, swimming pool, library, and party roomall with on-site management and maintenance. All utilities are included in the condo fee. Located just four blocks from the Metro, with a complimentary shuttle to Friendship Heights shopping, Whole Foods, and world-class dining, this home offers effortless access to Bethesda, downtown DC, and Northern Virginia.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20815, Chevy Chase, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,595 (100%)
Owner Occupied HU	8,444 (57.9%)
Renter Occupied HU	5,001 (34.3%)
Vacant Housing Units	1,150 ( 7.9%)
Median Home Value	$1,296,465
Average Home Value	$1,355,746

Housing Distribution

Address Breakdown

Residential

14,727

Single Family

7,754

Multi-Family

6,973

Businesses

683

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

2 Bed
2 Bath
834 sft

231 N Thomas St UNIT 105, Arlington, VA, 22203

3 Bed
3 Bath
1660 sft

12220 Apple Orchard Ct, Fairfax, VA, 22033

3 Bed
2 Bath
1536 sft

8308 Frye Rd, Alexandria, VA, 22309

3 Bed
3 Bath
1907 sft

6312 Sharps Dr, Centreville, VA, 20121

Nearby investment properties with comparable prices

2 Bed
2 Bath
1080 sft

2665 Prosperity Ave APT 314, Fairfax, VA, 22031

2 Bed
2 Bath
1135 sft

4195 S Four Mile Run Dr UNIT 203, Arlington, VA, 22204

2 Bed
2 Bath
1150 sft

12000 Market St APT 152, Reston, VA, 20190

3 Bed
3 Bath
1280 sft

14600 Stone Range Dr, Centreville, VA, 20120

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Condo
Year Built: 1973
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Garage Faces Side, Garage Door Opener, Inside Entrance, Off Street, Garage

Location

City: Chevy Chase
State: MD
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Janice Pouch • Compass

Mls Name: Bright MLS

Mls ID: #MDMC2200258

4620 N Park Ave APT 305W,Chevy Chase,MD,20815

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

4620 N Park Ave APT 305WChevy ChaseMD20815