Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 461 Shadowfax Dr, Aledo, TX, 76008 generates $4,500/mo in rent and, after a $2,545/mo payment, leaves $577/mo in cash flow. Total monthly income is $4,500/mo, and annual cash flow is $6,928/yr on $171,077 invested. Return on cash invested sits at 24.11% in year one, and rental yield is 10.38% on a $519,990 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation builds toward $143,664 over five years. Five-year ROI reaches 127.15% and total cumulative return in cash sums $217,520. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,500/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
7,187 sqft lot
$N/A/sqft
$2,700 annually HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-09-06 | Price change | $519,990 |
| 2025-08-13 | Price change | $524,990 |
| 2025-08-02 | Price change | $529,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: April Maki • Brightland Homes Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20936656
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
