Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Winchester at 461 Imperial St, Winchester, VA, 22601 with 5% annual appreciation on a $399,900 basis while $2,826/mo rent supports operations. Total monthly income totals $2,826/mo and a $1,957/mo payment preserves $436/mo for cash returns. Annual cash flow comes to $5,229/yr on $132,567 deployed, and return on cash invested reaches 23.85% in year one. Equity gained on principal adds $2,580/yr, and five-year appreciation sums $110,485 alongside rental yield of 8.48%. Five-year ROI measures 123.71% and total cumulative return in cash totals $164,000.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,826/mo property income versus a $1,957/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1950
10,846 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22601, Winchester, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,288 (100%) |
| Owner Occupied HU | 5,703 (42.9%) |
| Renter Occupied HU | 6,603 (49.7%) |
| Vacant Housing Units | 982 ( 7.4%) |
| Median Home Value | $398,559 |
| Average Home Value | $439,296 |
Residential
13,122
Single Family
11,651
Multi-Family
1,471
Businesses
1,946
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kara Burnett • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAWI2009230
