








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $8,311/mo, and a $7,440/mo payment. Purchase price stands at $1,520,000, and rental yield measures 6.56% with $8,311/mo rent. Return on cash invested shows 13.45% in year one, and 5% annual appreciation builds toward $419,948 over five years. Five-year ROI reaches 69.65% and total cumulative return in cash records $343,034. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,311/mo property income covering a $7,440/mo payment rather than investor’s personal income.
Condo
Built in 2017
N/A lot
$N/A/sqft
$1,000 monthly HOA
Neighborhood data shown for ZIP Code: 10036, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,094 (100%) |
| Owner Occupied HU | 1,821 ( 8.2%) |
| Renter Occupied HU | 17,192 (77.8%) |
| Vacant Housing Units | 3,081 (13.9%) |
| Median Home Value | $1,328,629 |
| Average Home Value | $1,335,710 |
Residential
21,186
Single Family
110
Multi-Family
21,076
Businesses
5,329
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Listing removed | N/A |
| 2024-07-26 | Listed for rent | $5,100 |
| 2023-07-30 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Calvin Xu - Licensed Associate Real Estate Broker • Christie's International Real Estate Group, LLC
Mls Name: StreetEasy
Mls ID: #1727949