46 Pawtucket Blvd UNIT 37, Tyngsboro, MA, 01879 | $1,176/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

46 Pawtucket Blvd UNIT 37, Tyngsboro, MA, 01879 | $1,176/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2831 sft

31 Sandstone Rd UNIT 31, Westford, MA, 01886

2 Bed
2 Bath
875 sft

21 Lazy Day Dr #21, Westford, MA, 01886

2 Bed
2 Bath
800 sft

5 Lazy Day Dr UNIT 5, Westford, MA, 01886

2 Bed
3 Bath
3243 sft

15 Stone Ridge Rd UNIT 15, Westford, MA, 01886

Nearby investment properties with comparable prices

4 Bed
2 Bath
1484 sft

31 Middle St, Fitchburg, MA, 01420

4 Bed
2 Bath
1608 sft

31 Pleasantview Ave, Fitchburg, MA, 01420

2 Bed
1 Bath
1186 sft

13 Wilson St, Clinton, MA, 01510

2 Bed
2 Bath
1612 sft

44 Mahogany Run UNIT 44, Leominster, MA, 01453

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Tyngsboro at 46 Pawtucket Blvd UNIT 37, Tyngsboro, MA, 01879 uses $130,943 cash to close to unlock $14,109/yr annual cash flow and $1,176/mo monthly cash flow. Total monthly income runs $3,665/mo, and a $1,933/mo payment keeps the spread at $1,176/mo. Purchase price stands at $395,000, and rental yield measures 11.13% with $3,665/mo rent. Return on cash invested shows 30.68% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 160.77% and total cumulative return in cash records $210,510. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,665/mo property income covering a $1,933/mo payment rather than investor’s personal income.

Townhouse

Built in 1980

N/A lot

$N/A/sqft

No HOA

More details about the property

Offers due Mon 12/8 at 2 pm. Discover this stunning townhouse offering serene Merrimack River views! This completely revitalized home is freshly painted with brand new flooring throughout. The gourmet kitchen is an absolute showstopper, boasting new cabinets, gleaming counters, and a full suite of stainless-steel appliances: fridge, gas range, hood, and microwave. Stylish bathrooms on every level featuring new vanities and toilets. Enjoy worry-free living with major recent upgrades including 2024 Central AC, a 2024 water tank, a 2022 roof, replacement windows, and new solid wood doors. The versatile layout includes a fully finished basement perfect for a 3rd bedroom or family room. Relax on private balconies located on every floor! Situated in a peaceful, pet-friendly community with onsite tennis. Fantastic location near NH tax-free shopping, Lowell amenities, and an easy commute to Boston.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01879, Tyngsboro, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,716 (100%)
Owner Occupied HU	3,829 (81.2%)
Renter Occupied HU	710 (15.1%)
Vacant Housing Units	177 ( 3.8%)
Median Home Value	$628,150
Average Home Value	$706,772