








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,776/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 6.97% with $3,776/mo rent. Return on cash invested shows 18.69% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 96.26% and total cumulative return in cash records $205,862. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,776/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Condo
Built in 1968
1.14 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90230, Culver City, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,583 (100%) |
| Owner Occupied HU | 6,958 (51.2%) |
| Renter Occupied HU | 6,074 (44.7%) |
| Vacant Housing Units | 551 ( 4.1%) |
| Median Home Value | $1,192,291 |
| Average Home Value | $1,256,241 |
Residential
13,157
Single Family
7,008
Multi-Family
6,149
Businesses
1,413
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sandra Green-Murray • SG Murray & Assoc/Playa Marina
Mls Name: CLAW
Mls ID: #25623333