








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Brooklyn at 458 Neptune Ave APT 5E, Brooklyn, NY, 11224 offers a 15.36% rental yield on a $445,000 purchase with $5,695/mo rent. Total monthly income registers $5,695/mo, and a $2,178/mo payment leaves $1,841/mo available for distribution. Annual cash flow reaches $22,097/yr on $147,518 to close, and return on cash invested stands at 34.89% in year one. Equity gained on principal adds $2,872/yr while 5% annual appreciation supports $122,945 over five years. Portfolio math shows five-year ROI at 186.42% and total cumulative return in cash at $275,000. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,695/mo property income against a $2,178/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1964
N/A lot
$N/A/sqft
$882 monthly HOA
Neighborhood data shown for ZIP Code: 11224, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,119 (100%) |
| Owner Occupied HU | 5,815 (25.2%) |
| Renter Occupied HU | 15,544 (67.2%) |
| Vacant Housing Units | 1,760 ( 7.6%) |
| Median Home Value | $574,176 |
| Average Home Value | $741,108 |
Residential
20,351
Single Family
2,595
Multi-Family
17,756
Businesses
764
Date | Event | Price |
|---|---|---|
| 2024-04-15 | Pending sale | $445,000 |
| 2024-03-28 | Listed for sale | $445,000 |
| 2022-04-29 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-08-13 | $2094392.50 | N/A | $18,324,900 | 7.09% |
| 2017-08-13 | N/A | N/A | $17,112,150 | N/A |



Listed by: Angela Staraya - Licensed Associate Real Estate Broker • Remax Edge
Mls Name: StreetEasy
Mls ID: #1707788