Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Apollo Beach at 458 Mangrove Shade Cir, Apollo Beach, FL, 33572 earns $902/mo cash flow from $3,150/mo rent with a $1,517/mo payment. Total monthly income totals $3,150/mo, and annual cash flow totals $10,825/yr on $102,762 capital. ROI tracks 30.44% on current figures, and rental yield reads 12.19% at a $309,990 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,645 over five years. Five-year ROI reaches 160.76% and total cumulative return in cash sums $165,196. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,150/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$191 monthly HOA
Neighborhood data shown for ZIP Code: 33572, Apollo Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,329 (100%) |
| Owner Occupied HU | 9,981 (74.9%) |
| Renter Occupied HU | 1,908 (14.3%) |
| Vacant Housing Units | 1,440 (10.8%) |
| Median Home Value | $548,592 |
| Average Home Value | $602,214 |
Residential
12,071
Single Family
11,273
Multi-Family
798
Businesses
406
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Price change | $309,990 |
| 2024-10-22 | Listed for sale | $318,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $1291.49 | 0.08% | $1,815 | 10.00% |
| 2022-12-26 | $1290.42 | N/A | $1,650 | N/A |
Listed by: Jodi Smenda • D R HORTON REALTY OF TAMPA LLC
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8313446
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
