Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Powder Springs at 4573 Caleb Xing, Powder Springs, GA, 30127 priced at $289,000 converts $2,478/mo rent into $354/mo cash flow after a $1,415/mo obligation. Total monthly income equals $2,478/mo, and annual cash flow totals $4,243/yr on $95,804 invested. Return on cash invested prints 24.34% in year one, and rental yield reads 10.29% against a $289,000 entry. Equity gained on principal adds $1,865/yr, while 5% annual appreciation compiles into $79,845 by year five. Five-year ROI reaches 128.13% and total cumulative return in cash sums $122,750. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,478/mo property income covering a $1,415/mo payment, not borrower’s personal income.
Condo
Built in 2005
1,306 sqft lot
$N/A/sqft
$4,380 annually HOA
Neighborhood data shown for ZIP Code: 30127, Powder Springs, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,248 (100%) |
| Owner Occupied HU | 20,885 (82.7%) |
| Renter Occupied HU | 3,527 (14.0%) |
| Vacant Housing Units | 836 ( 3.3%) |
| Median Home Value | $391,963 |
| Average Home Value | $449,679 |
Residential
24,430
Single Family
24,286
Multi-Family
144
Businesses
1,083
Date | Event | Price |
|---|---|---|
| 2024-12-14 | Pending sale | $289,000 |
| 2024-10-31 | Listed for sale | $289,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Gina Wade • Keller Williams Realty
Mls Name: GAMLS
Mls Provider:
Mls ID: #10405770
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2024 GAMLS. All rights reserved.
