








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Hoboken at 457 2nd St APT 6, Hoboken, NJ, 07030 generates $3,521/mo in rent and, after a $1,953/mo payment, leaves $377/mo in cash flow. Total monthly income is $3,521/mo, and annual cash flow is $4,523/yr on $132,269 invested. Return on cash invested sits at 23.33% in year one, and rental yield is 10.59% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 123.39% and total cumulative return in cash sums $163,202. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,521/mo property income rather than buyer’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 07030, Hoboken, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,308 (100%) |
| Owner Occupied HU | 9,103 (30.0%) |
| Renter Occupied HU | 19,036 (62.8%) |
| Vacant Housing Units | 2,169 ( 7.2%) |
| Median Home Value | $909,971 |
| Average Home Value | $1,031,969 |
Residential
29,540
Single Family
2,996
Multi-Family
26,544
Businesses
2,139
Date | Event | Price |
|---|---|---|
| 2025-01-08 | Listed for sale | $399,000 |
| 2019-07-31 | Listing removed | $1,950 |
| 2019-01-26 | Listed for rent | $1,950 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jill Biggs • COLDWELL BANKER REALTY
Mls Name: HCMLS
Mls ID: #250000436
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.